Back to Browse

Startup Valuation MCP Server

Developer ToolsUse Caution4.8MCP RegistryLocalRemote
Free

Server data from the Official MCP Registry

Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.

About

Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.

Remote endpoints: streamable-http: https://startup-valuation.simonmak.com/api

Security Report

4.8
Use Caution4.8High Risk

The Startup Valuation Engine is a well-designed financial library with proper architecture and reasonable security posture. The MCP server implements a pure calculator pattern with read-only, idempotent tools that perform no I/O or external network calls. No authentication is required because the server intentionally provides public financial computation APIs with no sensitive data access. Minor quality observations include broad exception handling and verbose logging configuration, but these do not constitute security vulnerabilities. Supply chain analysis found 13 known vulnerabilities in dependencies (3 critical, 2 high severity). Package verification found 1 issue.

4 files analyzed · 17 issues found

Security scores are indicators to help you make informed decisions, not guarantees. Always review permissions before connecting any MCP server.

Permissions Required

This plugin requests these system permissions. Most are normal for its category.

HTTP Network Access

Connects to external APIs or services over the internet.

env_vars

Check that this permission is expected for this type of plugin.

How to Install & Connect

Available as Local & Remote

This plugin can run on your machine or connect to a hosted endpoint. during install.

Documentation

View on GitHub

From the project's GitHub README.

Startup Valuation Engine

Comprehensive startup valuation library implementing 80+ formulas from the Startup Valuation textbook. Python library + MCP server + AI-Agent Skills.

PyPI CI License: MIT Python 3.10+ Docs Coverage OpenSSF Scorecard Glama MCP MCP tools

Overview

A production-grade Python library for startup valuation, implementing every formula from the Startup Valuation textbook by Simon Mak (Valuation in Practice Series, Ascent Partners). Designed for developers, financial analysts, and AI agents who need auditable, structured valuation computations.

Three-layer architecture:

graph TB
    subgraph Library["Python Library"]
        MOD["14 Modules<br/>80+ Functions"] --> VR["ValuationResult"]
    end
    subgraph MCP["MCP Server"]
        VR --> SVR["FastMCP Server<br/>14 Tools"]
    end
    subgraph Skills["AI-Agent Skills"]
        SVR --> CORE["Core"]
        SVR --> ADV["Advanced"]
        SVR --> IND["Industry"]
        SVR --> STAKE["Stakeholder"]
        SVR --> EMER["Emerging"]
    end
    style Library fill:#0083AB,color:#fff
    style MCP fill:#4CAF50,color:#fff
    style Skills fill:#9C27B0,color:#fff
  1. Python Library — 14 modules, 80+ typed functions, all returning ValuationResult (value + assumptions + sensitivity)
  2. MCP Server — 14 folded tools (80+ formulas) for AI agents via stdio and hosted Streamable HTTP
  3. AI-Agent Skills — 6 skill definitions with workflow guidance for valuation domains

Installation

pip install startup-valuation          # library only
pip install startup-valuation[mcp]     # + MCP server
pip install startup-valuation[dev]     # + pytest, ruff, mypy

Quick Start

Python Library

from startup_valuation.core import scorecard_valuation, vc_method_post_money
from startup_valuation.advanced import black_scholes, scenario_analysis
from startup_valuation.types import Scenario

# Scorecard Method (pre-revenue startups)
result = scorecard_valuation(
    average_valuation=1_500_000,
    weights=[0.30, 0.25, 0.15, 0.10, 0.10, 0.05, 0.05],
    scores=[1.25, 1.50, 1.20, 0.75, 1.00, 0.90, 1.00],
)
print(f"Scorecard: ${result.value:,.0f}")  # $1,800,000

# Black-Scholes for real options (startup equity)
result = black_scholes(
    underlying=20_000_000, strike=5_000_000,
    risk_free_rate=0.05, volatility=0.40, time_to_maturity=1.0,
)
print(f"Option value: ${result.value:,.0f}")  # $15,240,000

# Scenario Analysis
scenarios = [
    Scenario("bull", 0.20, 10_000_000),
    Scenario("base", 0.60, 5_000_000),
    Scenario("bear", 0.20, 1_000_000),
]
result = scenario_analysis(scenarios)
print(f"Expected value: ${result.value:,.0f}")  # $5,200,000

MCP Server (for AI Agents)

The server exposes 14 tools, each folding a family of formulas behind a method argument — probability, time value, CAPM, core pre-revenue methods, options, comparables, SaaS, marketplaces, fintech, biotech, hardware, international, stakeholder equity, emerging methods, and a triangulated full analysis.

Local (stdio):

pip install "startup-valuation[mcp]"
startup-valuation-mcp          # console script installed with the [mcp] extra
# or: python -m startup_valuation.mcp
# or ephemeral, no clone: uvx --from startup-valuation startup-valuation-mcp

Hosted (Streamable HTTP) — no install, no API key:

https://startup-valuation.simonmak.com/api

OpenCode — add to opencode.json:

"startup-valuation": {
  "type": "remote",
  "url": "https://startup-valuation.simonmak.com/api",
  "timeout": 60000
}

Claude Desktop / Cursor — add the HTTP URL https://startup-valuation.simonmak.com/api as an MCP server, or run the stdio entrypoint above.

MCP Registry — published as io.github.simonplmak-cloud/startup-valuation (manifest: server.json) and listed on Glama and the Official MCP Registry. The glama.json file holds the Glama maintainer entry.

AI-Agent Skills

Copy the skills/ directory to your agent's skills folder:

  • valuation-core — Scorecard, Berkus, VC Method, Risk Factor Summation
  • valuation-foundations — Probability, time value, CAPM, comparables
  • valuation-advanced — Black-Scholes, Binomial, Monte Carlo, Scenario Analysis
  • valuation-industry — SaaS, Biotech, Fintech, Marketplace, Hardware
  • valuation-stakeholder — Dilution, OPM, PWERM, Liquidation Preference
  • valuation-emerging — SAFE, Crypto (MV=PQ), ESG, Metcalfe's Law

Valuation Methods by Category

CategoryMethodsChapter
ProbabilityExpected value, joint probability, Poisson2
Time ValuePV, NPV, annuity2
CAPMCAPM, portfolio beta, startup-adjusted2
CoreScorecard, Berkus, Risk Factor, VC Method3
AdvancedBlack-Scholes, Binomial, Monte Carlo, Scenario4
ComparablesP/E, P/S, EV/EBITDA, regression-adjusted5
SaaSLTV, CAC, NRR, Magic Number, Rule of 4011
BiotechrNPV, decision tree, peak sales, pipeline11
FintechPayment revenue, lending, neobank, network effects11
MarketplaceGMV, take rate, liquidity, network density11
HardwareTRL-adjusted, break-even, P-weighted DCF11
InternationalPPP, CRP, currency-adjusted DCF, Damodaran12
StakeholdersDilution, OPM, PWERM, liquidation, synergies13
EmergingSAFE, MV=PQ, ESG, Metcalfe's, data moat14

Why This Library?

  • Auditable — Every function returns ValuationResult with value, method, inputs, assumptions, and sensitivity analysis
  • Textbook-accurate — All formulas verified against book example values with unit tests
  • AI-ready — MCP server and Skills for seamless AI agent integration
  • Industry-specific — Dedicated modules for SaaS, biotech, fintech, marketplace, and hardware startups
  • Open source — MIT license, extensible, well-documented

Development

# Install dev dependencies
pip install -e ".[dev]"

# Run tests
pytest

# Run with coverage
pytest --cov=startup_valuation --cov-report=term-missing

# Lint
ruff check .

# Type check
mypy src/startup_valuation --ignore-missing-imports

Documentation

Companion Textbook

Startup Valuation: A Comprehensive Guide to Valuing Fast-Growing Pre-Revenue Companies
Theory, Methods, Regulation, and Practice — Valuation in Practice Series by Ascent Partners
By Simon Mak · 338 pages · 15 chapters · 300+ exercises · 20+ real-world cases

Citing This Project

@software{startup_valuation_engine,
  author = {Mak, Simon},
  title = {Startup Valuation Engine},
  year = {2026},
  url = {https://github.com/simonplmak-cloud/startup-valuation},
  license = {MIT},
}

Based on formulas from the Startup Valuation textbook. See output/ for the full textbook source in markdown.

License

MIT — see LICENSE for details.

Reviews

No reviews yet

Be the first to review this server!