Server data from the Official MCP Registry
Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.
About
Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.
Remote endpoints: streamable-http: https://startup-valuation.simonmak.com/api
Security Report
The Startup Valuation Engine is a well-designed financial library with proper architecture and reasonable security posture. The MCP server implements a pure calculator pattern with read-only, idempotent tools that perform no I/O or external network calls. No authentication is required because the server intentionally provides public financial computation APIs with no sensitive data access. Minor quality observations include broad exception handling and verbose logging configuration, but these do not constitute security vulnerabilities. Supply chain analysis found 13 known vulnerabilities in dependencies (3 critical, 2 high severity). Package verification found 1 issue.
4 files analyzed · 17 issues found
Security scores are indicators to help you make informed decisions, not guarantees. Always review permissions before connecting any MCP server.
Permissions Required
This plugin requests these system permissions. Most are normal for its category.
How to Install & Connect
Available as Local & Remote
This plugin can run on your machine or connect to a hosted endpoint. during install.
Documentation
View on GitHubFrom the project's GitHub README.
Startup Valuation Engine
Comprehensive startup valuation library implementing 80+ formulas from the Startup Valuation textbook. Python library + MCP server + AI-Agent Skills.
Overview
A production-grade Python library for startup valuation, implementing every formula from the Startup Valuation textbook by Simon Mak (Valuation in Practice Series, Ascent Partners). Designed for developers, financial analysts, and AI agents who need auditable, structured valuation computations.
Three-layer architecture:
graph TB
subgraph Library["Python Library"]
MOD["14 Modules<br/>80+ Functions"] --> VR["ValuationResult"]
end
subgraph MCP["MCP Server"]
VR --> SVR["FastMCP Server<br/>14 Tools"]
end
subgraph Skills["AI-Agent Skills"]
SVR --> CORE["Core"]
SVR --> ADV["Advanced"]
SVR --> IND["Industry"]
SVR --> STAKE["Stakeholder"]
SVR --> EMER["Emerging"]
end
style Library fill:#0083AB,color:#fff
style MCP fill:#4CAF50,color:#fff
style Skills fill:#9C27B0,color:#fff
- Python Library — 14 modules, 80+ typed functions, all returning
ValuationResult(value + assumptions + sensitivity) - MCP Server — 14 folded tools (80+ formulas) for AI agents via stdio and hosted Streamable HTTP
- AI-Agent Skills — 6 skill definitions with workflow guidance for valuation domains
Installation
pip install startup-valuation # library only
pip install startup-valuation[mcp] # + MCP server
pip install startup-valuation[dev] # + pytest, ruff, mypy
Quick Start
Python Library
from startup_valuation.core import scorecard_valuation, vc_method_post_money
from startup_valuation.advanced import black_scholes, scenario_analysis
from startup_valuation.types import Scenario
# Scorecard Method (pre-revenue startups)
result = scorecard_valuation(
average_valuation=1_500_000,
weights=[0.30, 0.25, 0.15, 0.10, 0.10, 0.05, 0.05],
scores=[1.25, 1.50, 1.20, 0.75, 1.00, 0.90, 1.00],
)
print(f"Scorecard: ${result.value:,.0f}") # $1,800,000
# Black-Scholes for real options (startup equity)
result = black_scholes(
underlying=20_000_000, strike=5_000_000,
risk_free_rate=0.05, volatility=0.40, time_to_maturity=1.0,
)
print(f"Option value: ${result.value:,.0f}") # $15,240,000
# Scenario Analysis
scenarios = [
Scenario("bull", 0.20, 10_000_000),
Scenario("base", 0.60, 5_000_000),
Scenario("bear", 0.20, 1_000_000),
]
result = scenario_analysis(scenarios)
print(f"Expected value: ${result.value:,.0f}") # $5,200,000
MCP Server (for AI Agents)
The server exposes 14 tools, each folding a family of formulas behind a method
argument — probability, time value, CAPM, core pre-revenue methods, options,
comparables, SaaS, marketplaces, fintech, biotech, hardware, international,
stakeholder equity, emerging methods, and a triangulated full analysis.
Local (stdio):
pip install "startup-valuation[mcp]"
startup-valuation-mcp # console script installed with the [mcp] extra
# or: python -m startup_valuation.mcp
# or ephemeral, no clone: uvx --from startup-valuation startup-valuation-mcp
Hosted (Streamable HTTP) — no install, no API key:
https://startup-valuation.simonmak.com/api
OpenCode — add to opencode.json:
"startup-valuation": {
"type": "remote",
"url": "https://startup-valuation.simonmak.com/api",
"timeout": 60000
}
Claude Desktop / Cursor — add the HTTP URL https://startup-valuation.simonmak.com/api
as an MCP server, or run the stdio entrypoint above.
MCP Registry — published as io.github.simonplmak-cloud/startup-valuation
(manifest: server.json) and listed on
Glama and the
Official MCP Registry. The
glama.json file holds the Glama maintainer entry.
AI-Agent Skills
Copy the skills/ directory to your agent's skills folder:
valuation-core— Scorecard, Berkus, VC Method, Risk Factor Summationvaluation-foundations— Probability, time value, CAPM, comparablesvaluation-advanced— Black-Scholes, Binomial, Monte Carlo, Scenario Analysisvaluation-industry— SaaS, Biotech, Fintech, Marketplace, Hardwarevaluation-stakeholder— Dilution, OPM, PWERM, Liquidation Preferencevaluation-emerging— SAFE, Crypto (MV=PQ), ESG, Metcalfe's Law
Valuation Methods by Category
| Category | Methods | Chapter |
|---|---|---|
| Probability | Expected value, joint probability, Poisson | 2 |
| Time Value | PV, NPV, annuity | 2 |
| CAPM | CAPM, portfolio beta, startup-adjusted | 2 |
| Core | Scorecard, Berkus, Risk Factor, VC Method | 3 |
| Advanced | Black-Scholes, Binomial, Monte Carlo, Scenario | 4 |
| Comparables | P/E, P/S, EV/EBITDA, regression-adjusted | 5 |
| SaaS | LTV, CAC, NRR, Magic Number, Rule of 40 | 11 |
| Biotech | rNPV, decision tree, peak sales, pipeline | 11 |
| Fintech | Payment revenue, lending, neobank, network effects | 11 |
| Marketplace | GMV, take rate, liquidity, network density | 11 |
| Hardware | TRL-adjusted, break-even, P-weighted DCF | 11 |
| International | PPP, CRP, currency-adjusted DCF, Damodaran | 12 |
| Stakeholders | Dilution, OPM, PWERM, liquidation, synergies | 13 |
| Emerging | SAFE, MV=PQ, ESG, Metcalfe's, data moat | 14 |
Why This Library?
- Auditable — Every function returns
ValuationResultwith value, method, inputs, assumptions, and sensitivity analysis - Textbook-accurate — All formulas verified against book example values with unit tests
- AI-ready — MCP server and Skills for seamless AI agent integration
- Industry-specific — Dedicated modules for SaaS, biotech, fintech, marketplace, and hardware startups
- Open source — MIT license, extensible, well-documented
Development
# Install dev dependencies
pip install -e ".[dev]"
# Run tests
pytest
# Run with coverage
pytest --cov=startup_valuation --cov-report=term-missing
# Lint
ruff check .
# Type check
mypy src/startup_valuation --ignore-missing-imports
Documentation
- API Reference: GitHub Pages
- Wiki (Theory & Derivations): GitHub Wiki
- PyPI: pypi.org/project/startup-valuation
- Chapter Index: Maps every function to its textbook chapter
- Examples: Interactive code snippets for each valuation category
Companion Textbook
Startup Valuation: A Comprehensive Guide to Valuing Fast-Growing Pre-Revenue Companies
Theory, Methods, Regulation, and Practice — Valuation in Practice Series by Ascent Partners
By Simon Mak · 338 pages · 15 chapters · 300+ exercises · 20+ real-world cases
Citing This Project
@software{startup_valuation_engine,
author = {Mak, Simon},
title = {Startup Valuation Engine},
year = {2026},
url = {https://github.com/simonplmak-cloud/startup-valuation},
license = {MIT},
}
Based on formulas from the Startup Valuation textbook. See output/ for the full textbook source in markdown.
License
MIT — see LICENSE for details.
Reviews
No reviews yet
Be the first to review this server!
More Developer Tools MCP Servers
Fetch
Freeby Modelcontextprotocol · Developer Tools
Web content fetching and conversion for efficient LLM usage
Git
Freeby Modelcontextprotocol · Developer Tools
Read, search, and manipulate Git repositories programmatically
Paperclip
Freeby Paperclipai · Developer Tools
Trending hip-hop artist momentum scores across four cultural dimensions.
Toleno
Freeby Toleno · Developer Tools
Toleno Network MCP Server — Manage your Toleno mining account with Claude AI using natural language.
mcp-creator-python
Freeby mcp-marketplace · Developer Tools
Create, build, and publish Python MCP servers to PyPI — conversationally.
MCP Marketplace
Freeby mcp-marketplace · Developer Tools
Search and install MCP servers from inside your AI client.
